Sahayogi Bikas Bank Ltd.(SBBLJ)

Janakpurdham, Dhanusa, Nepal; Ph: 041-525972

RTS: Sunrise Capital Ltd.
As on

Rs.
,
Tran.
Volume
Amount
  Buy  Sell  Hold

Financial Highlights (2nd quarter, 2074/075)

Earning Per Share
17.22
Net Asset Per Share
816.15
Net Worth Per Share
129.36
Paid up Capital(Rs in '000')
509668
Reserve and Surplus(Rs in '000')
149628
Operating Profit(Rs in '000')
38417
Net Profit(Rs in '000')
43877
Price Earning Ratio
14.23
Liquidity Ratio
34.41
Fiscal YearBonus ShareCash Dividend
Sector
Development Bank
Operation Date
NA
Listed Status
Yes
Face Value
100
Listed Share
4247235
Market Capitalization

Sahayogi Vikas Bank Limited is the 10th Development Bank of Nepal with its Head Office at Vidhyapati Chowk -4, Janakpurdham, Dhanusha, Nepal. It is incorporated under Company Act 2063 as ‘B’ Class Financial Institution. It started its full fledged commercial operations from 23rd October 2003 from its registered office at Vidhyapati Chowk-4 Janakpurdham. The shares of the bank are actively traded at Nepal Stock Exchange (NEPSE).

Contact Information
Address
Janakpurdham, Dhanusa, Nepal
Phone
041-525972
E-Mail
sahayogibank@yahoo.com
In Thousands3rd Quarter2nd Quarter1st Quarter
(except for per share items)2073/0742073/0742073/074
Share Capital 314610 314610 257877
Reserve Surplus 233846 131677 150317
Noncontrolling Interest - - -
Debenture Bond - - -
Loans Borrowing - - -
Deposit Liability 2975014 3321707 2916418
Domestic Currency 2975014 3321707 2916418
Foreign Currency - - -
Bills Payable - - -
Proposed Dividend - - -
Income Tax Liability - - -
Other Liabilities 42114 40715 45488
Non Controlling interest - - -
Total Liabilities 3565584 3808709 3370100
Cash Balance 218127 222901 186798
Balance with NRB - - -
Balance with Banks or Financial Institutions - - -
Money at call and Short Notice 348533 640892 456807
Investments 2000 2000 2000
Loan Advances 2880333 2839350 2577457
Real Estate Loan 102826 105605 106343
Residential Real Estate Loan - - -
Business Complex and Residential Apartment Construction Loan - - -
Income Generating Commerical Complex Loan - - -
Other Real Estate Loan 102826 105605 106343
Personal Home Loan of Ten Million or Less 42268 45992 87182
Margin Type Loan - - -
Term Loan - - -
Overdraf or TR Loan or WC Loan 1349646 1333862 1004030
Other 1385593 1353891 1379901
Fixed Assets 64645 63428 65938
Non Banking Assets - - -
Other Assets 51946 40138 81100
Total Assets 3565584 3808709 3370100
In Thousands
Share Capital
Reserve Surplus
Noncontrolling Interest
Debenture Bond
Loans Borrowing
Deposit Liability
Domestic Currency
Foreign Currency
Bills Payable
Proposed Dividend
Income Tax Liability
Other Liabilities
Non Controlling interest
Total Liabilities
Cash Balance
Balance with NRB
Balance with Banks or Financial Institutions
Money at call and Short Notice
Investments
Loan Advances
Real Estate Loan
Residential Real Estate Loan
Business Complex and Residential Apartment Construction Loan
Income Generating Commerical Complex Loan
Other Real Estate Loan
Personal Home Loan of Ten Million or Less
Margin Type Loan
Term Loan
Overdraf or TR Loan or WC Loan
Other
Fixed Assets
Non Banking Assets
Other Assets
Total Assets
In Thousands3rd Quarter2nd Quarter1st Quarter
(except for per share items)2073/0742073/0742073/074
Interest Income 309778 191273 81472
Interest Expenses 131246 77689 34976
Net Interest Income 178532 113584 46497
Fees Commission and Discount 6488 4305 2201
Other Operating Income 20585 13980 7028
Foreign Exchange - - -
Total Operating Income 205605 131869 55726
Staff Expenses 24537 16314 9153
Operating Profit Before Provision 159882 100232 5057
Provision for Possible Losses 30024 24329 41516
Operating Profit 129858 75903 18570
Non Operating Income 633 633 -
Write Back Provision for Possible Losses 15622 12400 1438
Profit from Regular Activities 146113 88936 24384
Extra Ordinary Income - - -
Profit Before Bonus and Taxes 146113 88936 24384
Provision for Staff Bonus 13283 8085 2217
Provision for Income Tax 39849 24255 6650
Non Controlling Interest - - -
Net Profit and Loss 92981 56596 15517
Captila Fund to RAW - 13.51 13.29
Non Performing Loan to Total Loan - 0.75 1.36
Total loan loss Provision to Total NPL - 171.88 118.24
Cost of Fund as per NRB Directive - 5.95 4.87
Credit to Deposit Ratio as Per NRB Directive - 76.33 78.79
Base Rate - 9.12 8.27
Average Yield on Loans and Advance and Investment as Per NRB Directive - - 8.88
Net Interest Spread as Per NRB Directive - 8.66 -
Other Operating Expenses 21186 15323 22946
ROE - - -
ROA - - -
Liquidity Ratio - - -
EPS - - -
PE Ratio - - -
Net Worth Per Share - - -
Assets Per Share - - -
In Thousands (except for per share items)
Interest Income
Interest Expenses
Net Interest Income
Fees Commission and Discount
Other Operating Income
Foreign Exchange
Total Operating Income
Staff Expenses
Operating Profit Before Provision
Provision for Possible Losses
Operating Profit
Non Operating Income
Write Back Provision for Possible Losses
Profit from Regular Activities
Extra Ordinary Income
Profit Before Bonus and Taxes
Provision for Staff Bonus
Provision for Income Tax
Non Controlling Interest
Net Profit and Loss
Captila Fund to RAW
Non Performing Loan to Total Loan
Total loan loss Provision to Total NPL
Cost of Fund as per NRB Directive
Credit to Deposit Ratio as Per NRB Directive
Base Rate
Average Yield on Loans and Advance and Investment as Per NRB Directive
Net Interest Spread as Per NRB Directive
Other Operating Expenses
ROE
ROA
Liquidity Ratio
EPS
PE Ratio
Net Worth Per Share
Assets Per Share
In Thousands (except for per share items)
Net Profit to Gross Income
Earning per Share
Market Value per Share
Price Earning Ratio
Dividend on Share Capital
Capital Adequacy Fund
Cash Dividend
Interest Income to Loan and Advance
Staff Expenses to Total Operating Expenses
Interest Expenses to Total Deposit and Borrow
Exchange Gain to Total Assets
Exchange Fluctuation Income or Total Income
Staff Bonus to Total Staff Expenses
Net Profit to Loan and Advance
Net Profit to Total Assets
CD Ratio
Total Operating Expenses to Total Assets
Core Capital
Supplementary Capital
Total Capital Fund
Liquidity
Nonperforming Loan to Total Loan
Weighted Average Interest Rate Spread
Return of Asset
Book Net Worth
Book Net Worth per Share
Total Shares
Total Staff
Return on Equity
DateFiscal YearDurationTitle
DateQuantityRateAmount
DateCloseVolumeAmount
SNTraded DateLast PriceMkt Cap (Mil)
1Jul 10, 2018231725.16
2Mar 14, 20172192,912.61
3Apr 06, 2017219219.00
4Apr 13, 2014176-
5Feb 06, 2011179-
6Jul 13, 20141761,025.11